Analyst Consensus

Stock Information

Price (Prev Close): 62.18
Price - 52 Week High: 68.06
Price - 52 Week Low: 41.80
Price Date (Latest): 9/24/18
Median Price Target: 66.00
Diff from Prev Close: 3.82
% Difference: 6.14

Analyst Ratings

Mean Recommendation:

2.5

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: Dec '17
Ind. Annual Div: 0.84
Hist (5 Yr) Growth %: 0.42
Hist (5 Yr) Stability %: 14.62
Yield (%): 1.35

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec '20 2.49 2.49 2.49 2.49 1 1 -- --
Annual Dec '19 2.32 2.57 2.22 2.29 6 1 -- --
Annual Dec '18 2.06 2.09 2.00 2.07 7 3 1 0.59
Quarterly Sep '18 0.52 0.53 0.51 0.52 6 4 -- --
Quarterly Dec '18 0.53 0.56 0.47 0.54 6 1 2 --
Quarterly Mar '19 0.52 0.52 0.52 0.52 1 1 -- --
Quarterly Jun '19 0.56 0.56 0.56 0.56 1 1 -- --
Long Term Growth 1.47 8.00 -5.06 1.47 2 1 -- --

Actuals - Earnings Per Share

Fiscal Period Reported Mean Estimate Surprise % Change
Annual Dec '17 2.91 1.56 86.36
Annual Dec '16 1.47 1.47 0.25
Annual Dec '15 1.36 1.36 0.10
Quarterly Jun '18 0.50 0.51 -1.32
Quarterly Mar '18 0.51 0.49 4.51
Quarterly Dec '17 1.73 0.39 347.03
Quarterly Sep '17 0.39 0.38 2.03

Reference Information - Book Value Per Share

Last Actual (FY0): 51.57
FY0 End Date: Dec '17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec '20 42.85 42.85 42.85 42.85 1 1 -- --
Annual Dec '19 39.54 39.54 39.54 39.54 1 1 -- --
Annual Dec '18 36.44 36.44 36.44 36.44 1 1 -- --

Actuals - Book Value Per Share

Fiscal Period Reported Mean Estimate Surprise % Change
Annual Dec '17 51.57 -- --
Annual Dec '16 48.59 -- --
Annual Dec '15 48.34 -- --
Quarterly Dec '17 51.57 -- --
Quarterly Sep '17 49.36 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 3.91
FY0 End Date: Dec '17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec '20 3.68 3.68 3.68 3.68 1 -- 1 --
Annual Dec '19 3.55 3.55 3.55 3.55 1 1 -- --
Annual Dec '18 2.90 2.90 2.90 2.90 1 -- 1 --

Actuals - Cash Flow Per Share

Fiscal Period Reported Mean Estimate Surprise % Change
Annual Dec '17 3.91 3.69 5.88
Annual Dec '16 2.50 2.83 -11.50
Annual Dec '15 4.09 4.19 -2.34
Quarterly Dec '17 0.97 0.74 31.61
Quarterly Sep '17 1.33 0.48 175.93

Reference Information - Dividend Per Share

Last Actual (FY0): 0.84
FY0 End Date: Dec '17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec '20 1.00 1.00 1.00 1.00 1 -- -- --
Annual Dec '19 1.00 1.00 1.00 1.00 1 1 -- --
Annual Dec '18 1.00 1.00 1.00 1.00 1 1 -- --

Actuals - Dividend Per Share

Fiscal Period Reported Mean Estimate Surprise % Change
Annual Dec '17 0.84 -- --
Annual Dec '16 0.84 -- --

Reference Information - EBIT

Last Actual (FY0): 98.19
FY0 End Date: Dec '17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec '20 138.26 139.32 137.20 138.26 2 1 -- --
Annual Dec '19 128.30 142.40 124.80 125.87 7 1 -- --
Annual Dec '18 112.74 114.02 111.40 112.84 8 7 -- 1.26
Quarterly Sep '18 28.64 30.00 27.00 28.77 7 3 -- --
Quarterly Dec '18 29.21 30.50 26.80 29.26 7 3 2 0.78
Quarterly Mar '19 29.29 29.40 29.19 29.29 2 1 -- --
Quarterly Jun '19 31.34 31.67 31.00 31.34 2 2 -- 4.67

Actuals - EBIT

Fiscal Period Reported Mean Estimate Surprise % Change
Annual Dec '17 98.19 -- --
Annual Dec '16 90.96 -- --
Annual Dec '15 84.89 -- --
Quarterly Jun '18 28.33 -- --
Quarterly Mar '18 26.42 -- --
Quarterly Dec '17 25.73 -- --
Quarterly Sep '17 23.14 -- --

Reference Information - EBITDA

Last Actual (FY0): 131.99
FY0 End Date: Dec '17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec '20 196.50 196.50 196.50 196.50 1 1 -- --
Annual Dec '19 186.12 194.40 178.80 183.70 7 1 -- --
Annual Dec '18 167.18 170.44 160.70 168.42 7 6 1 2.34
Quarterly Sep '18 43.14 45.49 41.80 42.99 6 5 -- 4.21
Quarterly Dec '18 43.66 46.62 40.30 43.75 6 5 1 3.70
Quarterly Mar '19 44.56 45.31 43.80 44.56 2 1 -- 0.65
Quarterly Jun '19 46.90 47.80 46.00 46.90 2 2 -- 5.92

Actuals - EBITDA

Fiscal Period Reported Mean Estimate Surprise % Change
Annual Dec '17 131.99 -- --
Annual Dec '16 121.15 -- --
Annual Dec '15 115.16 -- --
Quarterly Jun '18 33.44 -- --
Quarterly Mar '18 33.28 -- --
Quarterly Dec '17 36.16 -- --
Quarterly Sep '17 30.98 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: Dec '17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec '20 2.49 2.49 2.49 2.49 1 1 -- --
Annual Dec '19 2.27 2.38 2.20 2.28 7 4 -- 2.33
Annual Dec '18 2.06 2.09 2.00 2.07 8 3 -- 0.48
Quarterly Sep '18 0.52 0.53 0.50 0.52 7 2 -- --
Quarterly Dec '18 0.53 0.56 0.47 0.53 7 1 1 --
Quarterly Mar '19 0.53 0.53 0.52 0.53 2 1 -- --
Quarterly Jun '19 0.55 0.56 0.53 0.55 2 1 -- --

Actuals - GAAP Earnings Per Share

Fiscal Period Reported Mean Estimate Surprise % Change
Annual Dec '17 2.91 -- --
Annual Dec '16 1.47 -- --
Annual Dec '15 1.36 -- --
Quarterly Jun '18 0.50 -- --
Quarterly Mar '18 0.51 -- --
Quarterly Dec '17 1.73 -- --
Quarterly Sep '17 0.39 -- --

Reference Information - Net Debt

Last Actual (FY0): -9.45
FY0 End Date: Dec '17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec '20 -197.13 -197.13 -197.13 -197.13 1 1 -- --
Annual Dec '19 -95.15 -95.15 -95.15 -95.15 1 1 -- --
Annual Dec '18 -6.94 -6.94 -6.94 -6.94 1 1 -- --
Quarterly Sep '18 -146.00 -146.00 -146.00 -146.00 1 -- -- --
Quarterly Dec '18 -68.30 -68.30 -68.30 -68.30 1 -- -- --

Actuals - Net Debt

Fiscal Period Reported Mean Estimate Surprise % Change
Annual Dec '17 -9.45 -80.36 88.24
Annual Dec '16 -64.94 -85.23 23.81
Annual Dec '15 -41.31 351.47 -111.75
Quarterly Mar '18 55.12 -135.00 140.83
Quarterly Dec '17 -9.45 11.40 -182.90
Quarterly Sep '17 -148.74 -126.20 -17.86

Reference Information - Net Income

Last Actual (FY0): 114.14
FY0 End Date: Dec '17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec '20 99.43 99.43 99.43 99.43 1 1 -- --
Annual Dec '19 93.37 102.80 90.20 91.68 7 1 -- --
Annual Dec '18 81.88 83.44 79.70 81.82 8 6 2 0.34
Quarterly Sep '18 20.67 21.02 19.80 21.00 7 4 -- --
Quarterly Dec '18 21.16 22.45 18.70 21.31 7 2 2 0.53
Quarterly Mar '19 21.27 21.30 21.25 21.27 2 2 -- --
Quarterly Jun '19 22.80 23.11 22.50 22.80 2 2 -- 5.10

Actuals - Net Income

Fiscal Period Reported Mean Estimate Surprise % Change
Annual Dec '17 114.14 -- --
Annual Dec '16 56.93 -- --
Annual Dec '15 51.13 -- --
Quarterly Jun '18 19.92 -- --
Quarterly Mar '18 20.07 -- --
Quarterly Dec '17 68.37 -- --
Quarterly Sep '17 15.18 -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.92
FY0 End Date: Dec '17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec '20 6.03 6.03 6.03 6.03 1 1 -- --
Annual Dec '19 6.00 6.00 6.00 6.00 1 1 -- --
Annual Dec '18 5.90 5.90 5.90 5.90 1 -- 1 --

Actuals - Return On Equity

Fiscal Period Reported Mean Estimate Surprise % Change
Annual Dec '17 4.92 -- --
Annual Dec '16 4.69 -- --
Annual Dec '15 4.37 -- --

Reference Information - Sales

Last Actual (FY0): 1,717.02
FY0 End Date: Dec '17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec '20 2,251.14 2,325.39 2,176.90 2,251.14 2 1 -- --
Annual Dec '19 2,105.19 2,168.06 2,044.80 2,105.00 7 1 -- --
Annual Dec '18 1,947.41 1,959.60 1,926.50 1,954.60 8 8 -- 1.12
Quarterly Sep '18 487.13 495.00 477.60 487.70 7 3 -- --
Quarterly Dec '18 493.92 504.39 474.70 500.00 7 4 -- --
Quarterly Mar '19 510.50 516.00 505.00 510.50 2 1 -- --
Quarterly Jun '19 525.00 535.00 515.00 525.00 2 2 -- --

Actuals - Sales

Fiscal Period Reported Mean Estimate Surprise % Change
Annual Dec '17 1,717.02 1,716.68 0.02
Annual Dec '16 1,601.60 1,606.77 -0.32
Annual Dec '15 1,550.12 1,561.22 -0.71
Quarterly Jun '18 491.04 476.97 2.95
Quarterly Mar '18 473.24 469.20 0.86
Quarterly Dec '17 462.29 461.93 0.08
Quarterly Sep '17 422.67 427.44 -1.12

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 30.20 23.43 1.29
FY1 26.85 -44.30 -0.61
FY2 25.02 -111.45 -0.22

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 27.09 117.75 0.58
FY2/FY1 12.50 11.10 1.01
FY3/FY2 12.50 11.10 1.01

Copyright Thomson Reuters Corporation