Investors

Analyst Consensus

Stock Information

Price (Prev Close): 56.90
Price - 52 Week High: 68.06
Price - 52 Week Low: 46.46
Price Date (Latest): 11/16/18
Median Price Target: 64.57
Diff from Prev Close: 7.67
% Difference: 13.48

Analyst Ratings

Mean Recommendation:

2.5

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: 12/1/17
Ind. Annual Div: 0.84
Hist (5 Yr) Growth %: 4.33
Hist (5 Yr) Stability %: 13.53
Yield (%): 1.48

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.47 2.52 2.43 2.46 3 -- 1 1.23
Annual 12/1/19 2.31 2.58 2.22 2.26 7 3 1 0.51
Annual 12/1/18 2.08 2.11 2.05 2.08 7 7 -- 1.24
Quarterly 12/1/18 0.52 0.54 0.49 0.52 6 1 3 -0.32
Quarterly 3/1/19 0.51 0.52 0.50 0.51 2 -- -- --
Quarterly 6/1/19 0.57 0.57 0.56 0.57 2 1 -- --
Quarterly 9/1/19 0.59 0.59 0.59 0.59 2 1 -- 4.24
Long Term Growth 1.30 8.00 -5.40 1.30 2 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.91 1.56 86.36
Annual 12/1/16 1.47 1.47 0.25
Annual 12/1/15 1.36 1.36 0.10
Quarterly 9/1/18 0.55 0.52 5.77
Quarterly 6/1/18 0.50 0.51 -1.32
Quarterly 3/1/18 0.51 0.49 4.51
Quarterly 12/1/17 1.73 0.39 347.03

Reference Information - Book Value Per Share

Last Actual (FY0): 51.57
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 42.80 42.80 42.80 42.80 1 -- 1 --
Annual 12/1/19 39.52 39.52 39.52 39.52 1 -- 1 --
Annual 12/1/18 36.54 36.54 36.54 36.54 1 1 -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 51.57 -- --
Annual 12/1/16 48.59 -- --
Annual 12/1/15 48.34 -- --
Quarterly 12/1/17 51.57 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 3.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.64 3.64 3.64 3.64 1 -- 1 --
Annual 12/1/19 3.31 3.31 3.31 3.31 1 -- 1 --
Annual 12/1/18 3.08 3.08 3.08 3.08 1 1 -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.91 3.69 5.88
Annual 12/1/16 2.50 2.83 -11.50
Annual 12/1/15 4.09 4.19 -2.34
Quarterly 12/1/17 0.97 0.74 31.61

Reference Information - Dividend Per Share

Last Actual (FY0): 0.84
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.00 1.00 1.00 1.00 1 -- -- --
Annual 12/1/19 1.00 1.00 1.00 1.00 1 1 -- --
Annual 12/1/18 1.00 1.00 1.00 1.00 1 1 -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.84 -- --
Annual 12/1/16 0.84 -- --

Reference Information - EBIT

Last Actual (FY0): 98.19
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 136.56 139.32 132.98 136.96 4 -- 1 0.54
Annual 12/1/19 127.09 143.90 121.71 125.34 8 3 4 -0.22
Annual 12/1/18 112.92 113.53 112.30 112.93 8 6 1 0.49
Quarterly 12/1/18 28.70 29.10 28.20 28.70 7 2 4 -0.39
Quarterly 3/1/19 28.32 28.90 27.28 28.79 3 -- 2 -0.89
Quarterly 6/1/19 31.11 31.50 30.83 31.00 3 -- 1 -0.66
Quarterly 9/1/19 32.47 32.70 32.09 32.64 3 2 -- 2.65

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 98.19 -- --
Annual 12/1/16 90.96 -- --
Annual 12/1/15 84.89 -- --
Quarterly 9/1/18 29.40 -- --
Quarterly 6/1/18 28.33 -- --
Quarterly 3/1/18 26.42 -- --
Quarterly 12/1/17 25.73 -- --

Reference Information - EBITDA

Last Actual (FY0): 131.99
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 194.85 196.30 193.40 194.84 3 -- 1 0.17
Annual 12/1/19 182.75 188.50 179.10 182.78 7 1 5 -1.73
Annual 12/1/18 166.80 168.43 165.60 166.50 5 3 2 -0.02
Quarterly 12/1/18 42.90 45.49 41.50 42.40 5 1 4 -1.30
Quarterly 3/1/19 42.67 43.29 41.74 43.00 3 -- 2 -1.00
Quarterly 6/1/19 45.71 46.00 45.43 45.70 3 -- 2 -0.71
Quarterly 9/1/19 47.06 47.20 46.86 47.14 3 1 1 1.25

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 131.99 -- --
Annual 12/1/16 121.15 -- --
Annual 12/1/15 115.16 -- --
Quarterly 9/1/18 42.69 -- --
Quarterly 6/1/18 41.85 -- --
Quarterly 3/1/18 39.63 -- --
Quarterly 12/1/17 36.16 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.44 2.46 2.43 2.44 2 -- 1 --
Annual 12/1/19 2.31 2.58 2.22 2.26 7 3 1 2.03
Annual 12/1/18 2.08 2.11 2.05 2.08 7 5 -- 1.24
Quarterly 12/1/18 0.52 0.54 0.49 0.52 6 1 4 -0.32
Quarterly 3/1/19 0.51 0.52 0.50 0.51 2 -- -- -1.31
Quarterly 6/1/19 0.56 0.57 0.56 0.56 2 1 -- 2.66
Quarterly 9/1/19 0.59 0.59 0.59 0.59 2 1 -- 2.55

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.91 -- --
Annual 12/1/16 1.47 -- --
Annual 12/1/15 1.36 -- --
Quarterly 9/1/18 0.55 -- --
Quarterly 6/1/18 0.50 -- --
Quarterly 3/1/18 0.51 -- --
Quarterly 12/1/17 1.73 -- --

Reference Information - Net Debt

Last Actual (FY0): -9.45
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -168.54 -168.54 -168.54 -168.54 1 1 -- --
Annual 12/1/19 -73.36 -73.36 -73.36 -73.36 1 1 -- --
Annual 12/1/18 1.35 1.35 1.35 1.35 1 1 -- --
Quarterly 12/1/18 -68.30 -68.30 -68.30 -68.30 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -9.45 -80.36 88.24
Annual 12/1/16 -64.94 -85.23 23.81
Annual 12/1/15 -41.31 351.47 -111.75
Quarterly 9/1/18 -14.95 -146.00 89.76
Quarterly 3/1/18 55.12 -135.00 140.83
Quarterly 12/1/17 -9.45 11.40 -182.90

Reference Information - Net Income

Last Actual (FY0): 114.14
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 98.62 100.40 97.13 98.34 3 -- 1 1.10
Annual 12/1/19 92.84 103.90 88.56 91.60 8 5 2 0.42
Annual 12/1/18 82.68 83.24 81.70 82.73 8 8 -- 1.32
Quarterly 12/1/18 20.77 21.34 19.80 20.75 7 2 4 -0.27
Quarterly 3/1/19 20.77 21.32 19.80 21.20 3 1 1 -0.47
Quarterly 6/1/19 22.86 23.35 22.43 22.80 3 2 -- -0.05
Quarterly 9/1/19 23.86 24.21 23.37 24.00 3 2 -- 3.10

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 114.14 -- --
Annual 12/1/16 56.93 -- --
Annual 12/1/15 51.13 -- --
Quarterly 9/1/18 21.92 -- --
Quarterly 6/1/18 19.92 -- --
Quarterly 3/1/18 20.07 -- --
Quarterly 12/1/17 68.37 -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.97 5.97 5.97 5.97 1 -- 1 --
Annual 12/1/19 5.91 5.91 5.91 5.91 1 -- 1 --
Annual 12/1/18 5.92 5.92 5.92 5.92 1 1 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.92 -- --
Annual 12/1/16 4.69 -- --
Annual 12/1/15 4.37 -- --

Reference Information - Sales

Last Actual (FY0): 1,717.02
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,223.60 2,262.02 2,176.90 2,227.74 4 -- 1 0.04
Annual 12/1/19 2,098.36 2,137.00 2,044.80 2,104.60 8 2 3 -0.45
Annual 12/1/18 1,955.24 1,965.88 1,945.60 1,955.61 8 7 -- 0.47
Quarterly 12/1/18 493.45 504.39 484.20 492.33 7 1 2 0.19
Quarterly 3/1/19 504.34 506.40 501.63 505.00 3 -- 1 -0.63
Quarterly 6/1/19 521.18 525.40 513.14 525.00 3 1 1 -1.09
Quarterly 9/1/19 532.17 535.00 527.00 534.50 3 2 -- 0.44

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,717.02 1,716.68 0.02
Annual 12/1/16 1,601.60 1,606.77 -0.32
Annual 12/1/15 1,550.12 1,561.22 -0.71
Quarterly 9/1/18 497.21 487.85 1.92
Quarterly 6/1/18 491.04 476.97 2.95
Quarterly 3/1/18 473.24 469.20 0.86
Quarterly 12/1/17 462.29 461.93 0.08

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 27.36 22.18 1.23
FY1 24.64 12.73 1.94
FY2 23.04 -11.21 -2.06

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 28.36 31.71 0.97
FY2/FY1 11.05 11.57 1.00
FY3/FY2 11.05 11.57 1.00

Copyright Thomson Reuters Corporation